Total Investment
$69,631.77
IRR
5.00%
Nett Profit
$57,467.23
YTM
12+ yrs
$66,176.41
$59,077.59
13+ yrs
$47,582.64
$30,499.36
$26,680.38
4.80%
$11,793.62
8+ yrs
$20,511.90
$11,141.54
10+ yrs
$44,257.88
4.60%
$13,083.12
6+ yrs
$289,628.35
$126,107.65
$18,708.38
$11,694.62
11+ yrs
$52,148.96
4.70%
$19,658.04
7+ yrs
$57,309.87
$39,521.13
$29,179.86
4.50%
$7,442.14
5+ yrs
$27,622.33
$7,946.67
$13,418.24
$3,900.76
$13,609.23
$4,174.77
$13,607.56
$4,176.44
$13,692.42
$3,626.58
$40,374.41
$12,979.59
$13,486.23
$4,297.77
$53,068.03
$18,069.97
$39,898.99
$13,455.01
$18,506.91
$6,391.09
$123,127.53
$42,862.47
$26,215.81
$9,353.19
$21,611.05
$8,029.95
$25,756.55
$9,812.45
$29,283.59
$32,078.41
$12,385.47
$3,458.53
$76,339.95
$34,142.05
$20,833.45
4.90%
$10,239.55
9+ yrs
$64,313.65
$35,120.35
$39,605.71
$21,849.29
$19,656.44
$10,725.56
$74,941.89
$42,445.11
$66,322.27
$38,635.73
$8,714.31
$4,707.69
$11,946.17
$6,846.83
$36,130.16
$24,272.84
$19,617.59
$12,835.41
14+ yrs
$15,173.44
$6,922.56
$13,838.30
$6,295.70
$17,207.81
$10,980.19
$73,270.51
$50,221.49
$63,345.44
$44,039.56
$14,871.76
4.30%
$3,203.24
4+ yrs
$14,512.80
$3,562.20