Total Investment
$66,176.41
IRR
5.00%
Nett Profit
$59,077.59
YTM
13+ yrs
$23,990.06
$15,727.94
10+ yrs
$27,306.19
$20,355.81
11+ yrs
$69,631.77
$57,467.23
12+ yrs
$44,257.88
4.60%
$13,083.12
6+ yrs
$20,511.90
$11,141.54
$76,606.27
$56,161.95
16+ yrs
$47,582.64
$30,499.36
$22,366.70
4.50%
$4,809.85
5+ yrs
$26,680.38
4.80%
$11,793.62
8+ yrs
$22,407.48
$5,875.52
$18,708.38
$11,694.62
$37,262.57
$23,551.43
$16,997.10
$11,931.90
$289,628.35
$126,107.65
$13,402.46
4.70%
$5,001.54
7+ yrs
$19,617.59
$12,835.41
14+ yrs
$19,656.44
$10,725.56
$13,607.56
$4,176.44
$57,309.87
$39,521.13
$14,559.19
$3,515.81
$11,946.17
$6,846.83
$13,323.41
$8,759.59
$14,512.80
$3,562.20
$40,374.41
$12,979.59
$13,486.23
$4,297.77
$33,856.92
$10,809.08
$13,838.30
4.90%
$6,295.70
9+ yrs
$28,148.35
$11,421.65
$74,941.89
$42,445.11
$41,455.59
$28,741.41
$13,692.42
$3,626.58
$39,605.71
$21,849.29
$53,068.03
$18,069.97
$64,313.65
$35,120.35
$42,477.82
$11,122.18
$13,627.55
$4,776.45
$13,609.23
$4,174.77
$13,280.69
$4,585.31
$13,418.24
$3,900.76
$8,714.31
$4,707.69
$327,637.34
$184,395.66
$66,322.27
$38,635.73
$76,339.95
$34,142.05
$46,297.92
$25,482.08